County Profile for Benewah - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,947,927 Total Charges 26,894,309
Fixed Assets 21,327,019 Contract Allowance 11,058,935
Other Assets 815,284 Operating Revenue 15,835,374
Total Assets 27,090,230 Operating Expenses 19,079,171
Current Liabilities 3,779,069 Operating Margin -3,243,797
Long Term Liabilities 25,831,875 Other Income 791,780
Total Equity -2,520,714 Other Expense 0
Total Liabilities and Equity 27,090,230 Net Profit or Loss -2,452,017

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,756 Revenue per Bed $791,769 Revenue per Person $15,835,374
Net Margin per Discharge ($12,241) Net Margin per Bed ($162,190) Net Margin per Person ($3,243,797)
Net Profit per Discharge ($9,253) Net Profit per Bed ($122,601) Net Profit per Person ($2,452,017)
Net Fixed Assets per Discharge $80,479 Net Fixed Assets per Bed $1,066,351 Net Fixed Assets per Bed $21,327,019
Long Term Debt per Discharge $97,479 Long Term Debt per Bed $1,291,594 Long Term Debt per Person $25,831,875
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,139 Net Fixed Assets 1,406 Population Estimate 1,151
Total Revenue 2,044 Long Term Liabilities 896 Total Patient Discharges 2,085
Net Margin 2,404 Total Patient Beds 2,239
Net Profit or Loss 2,887

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,209,972 1,320,923 2.4301
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,366,379 1,729,144 0.7902
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,364,710 13 Nursing Administration 41,232
02,03 Captial Related - Movable Equipment 861,839 14 Central Services and Supply 0
04 Employee Benefits 1,429,229 15 Pharmacy 0
05 Administrative and General 2,439,422 16 Medical Records and Medical Library 191,212
06 Maintenance and Repairs 219,336 17 Social Services 0
07 Operation of Plant 409,040 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 305,054 19 Non Physician Anesthetist 384,483
10,11 Dietary and Cafeteria 164,408 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,809,965

County Profile for Benewah - 2018